Agricultural Development Bank Limited · Quarterly report

ADBL Q4 Financial Report — FY 2082/83

Agricultural Development Bank Limited (ADBL) posted a year-to-date net profit of Rs 2.63 Arb at the end of Q4 FY 2082/83, down 36.7% from Rs 4.15 Arb a year earlier. Annualised EPS is Rs 13.33 against Rs 21.54 in Q4 FY 2081/82.

Q4 FY 2082/83 vs Q4 FY 2081/82

MetricQ4 2082/83Q4 2081/82Change
Paid Up Capital19.74 Arb19.29 Arb+2.3%
Share Premium00—
Retained Earnings1.26 Arb2.88 Arb-56.1%
Reserves17.91 Arb16.99 Arb+5.4%
Total Equity38.91 Arb39.16 Arb-0.6%
Total Assets420.13 Arb362.50 Arb+15.9%
Deposits from Customers347.22 Arb293.57 Arb+18.3%
Borrowings2.55 Arb2.80 Arb-9.0%
Loans and Advances to BFIs1.94 Arb2.90 Arb-33.1%
Loans and Advances to Customers247.15 Arb213.14 Arb+16.0%
Investment Securities114.52 Arb96.45 Arb+18.7%
Interest Income20.97 Arb22.82 Arb-8.1%
Net Interest Income9.12 Arb9.82 Arb-7.1%
Total Operating Income11.22 Arb12.00 Arb-6.5%
Operating Profit3.94 Arb5.85 Arb-32.6%
Net Profit2.63 Arb4.15 Arb-36.7%
Distributable Profit1.26 Arb2.88 Arb-56.1%
Number of Shares19.74 Cr19.29 Cr+2.3%
EPS Reported13.3321.54-38.1%
Book Value Reported197.11203.01-2.9%
ROE Reported6.76%10.61%-3.85 pp
CAR13.29%13.36%-0.07 pp
NPL4.07%3.26%+0.81 pp
Cost of funds2.97K3.81K-22.0%
Credit To Deposit Ratio66.78%68.68%-1.90 pp
Base Rate4.56%5.87%-1.31 pp
Interest Spread Rate3.66%3.96%-0.30 pp

Amounts in Rs and year-to-date; ratios change in percentage points (pp). For NPL and cost of funds, lower is better.

ADBL last 8 quarters

MetricQ1 2081/82Q2 2081/82Q3 2081/82Q4 2081/82Q1 2082/83Q2 2082/83Q3 2082/83Q4 2082/83
Net profit19.09 Cr95.75 Cr1.84 Arb4.15 Arb57.39 L70.74 Cr1.39 Arb2.63 Arb
EPS—9.9312.7521.540.179.899.4213.33
Net interest income1.54 Arb3.48 Arb6.13 Arb9.82 Arb2.42 Arb4.52 Arb6.63 Arb9.12 Arb
Revenue2.48 Arb4.87 Arb7.72 Arb12.00 Arb2.62 Arb5.22 Arb8.12 Arb11.22 Arb
Non-performing loans4.78%4.90%4.98%3.26%4.78%4.65%5.06%4.07%