Sanima Middle Tamor Hydropower Limited · Quarterly report

TAMOR Q4 Financial Report — FY 2082/83

Sanima Middle Tamor Hydropower Limited (TAMOR) posted a year-to-date net profit of Rs 62.43 Cr at the end of Q4 FY 2082/83, up 53.9% from Rs 40.56 Cr a year earlier. Annualised EPS is Rs 18.73 against Rs 12.17 in Q4 FY 2081/82.

Q4 FY 2082/83 vs Q4 FY 2081/82

MetricQ4 2082/83Q4 2081/82Change
Paid Up Capital3.33 Arb3.33 Arb-0.0%
Reserve and Surplus96.09 Cr33.41 Cr+187.6%
Total Equity4.29 Arb3.67 Arb+17.1%
Borrowings9.29 Arb9.66 Arb-3.8%
Current Liabilities1.22 Arb65.88 Cr+85.5%
Current Assets1.48 Arb96.94 Cr+52.6%
Total Assets14.34 Arb14.22 Arb+0.9%
Revenue2.03 Arb2.64 Arb-23.2%
Gross Profit1.77 Arb1.71 Arb+3.6%
Operating Profit1.20 Arb0—
Net Profit62.43 Cr40.56 Cr+53.9%
Number of Shares3.33 Cr3.33 Cr-0.0%
EPS Reported18.7312.17+53.9%
Book Value Reported128.83110.03+17.1%
ROE Reported14.54%11.06%+3.48 pp

Amounts in Rs and year-to-date; ratios change in percentage points (pp). For NPL and cost of funds, lower is better.

TAMOR last 8 quarters

MetricQ1 2081/82Q2 2081/82Q3 2081/82Q4 2081/82Q1 2082/83Q2 2082/83Q3 2082/83Q4 2082/83
Net profit14.58 Cr27.16 Cr21.14 Cr40.56 Cr21.00 Cr18.10 Cr25.10 Cr62.43 Cr
EPS17.5016.308.4612.1725.2110.8610.0418.73
Revenue75.10 Cr1.32 Arb1.38 Arb2.64 Arb58.04 Cr89.17 Cr1.31 Arb2.03 Arb
Book value102.29105.97104.17110.03116.44115.57117.67128.83