Prime Commercial Bank Ltd. · Quarterly report

PCBL Q4 Financial Report — FY 2082/83

Prime Commercial Bank Ltd. (PCBL) posted a year-to-date net profit of Rs 4.11 Arb at the end of Q4 FY 2082/83, up 2.2% from Rs 4.02 Arb a year earlier. Annualised EPS is Rs 19.63 against Rs 20.74 in Q4 FY 2081/82.

Q4 FY 2082/83 vs Q4 FY 2081/82

MetricQ4 2082/83Q4 2081/82Change
Paid Up Capital20.95 Arb19.40 Arb+8.0%
Share Premium00—
Retained Earnings1.91 Arb2.78 Arb-31.4%
Reserves13.98 Arb11.52 Arb+21.3%
Total Equity36.84 Arb33.71 Arb+9.3%
Total Assets336.07 Arb317.15 Arb+6.0%
Deposits from Customers277.74 Arb263.36 Arb+5.5%
Borrowings02.75 Arb-100.0%
Loans and Advances to BFIs10.60 Arb8.89 Arb+19.2%
Loans and Advances to Customers226.44 Arb210.46 Arb+7.6%
Investment Securities53.06 Arb52.37 Arb+1.3%
Interest Income21.62 Arb23.53 Arb-8.1%
Net Interest Income9.21 Arb8.82 Arb+4.4%
Total Operating Income11.90 Arb11.17 Arb+6.6%
Operating Profit6.83 Arb6.56 Arb+4.2%
Net Profit4.11 Arb4.02 Arb+2.2%
Distributable Profit1.91 Arb2.78 Arb-31.4%
Number of Shares20.95 Cr19.40 Cr+8.0%
EPS Reported19.6320.74-5.4%
Book Value Reported175.80173.72+1.2%
ROE Reported11.16%12.51%-1.35 pp
CAR12.87%11.74%+1.13 pp
NPL6.69%5.56%+1.13 pp
Cost of funds3.81K5.21K-26.9%
Credit To Deposit Ratio83.36%83.39%-0.03 pp
Base Rate4.95%6.49%-1.54 pp
Interest Spread Rate3.66%3.69%-0.03 pp

Amounts in Rs and year-to-date; ratios change in percentage points (pp). For NPL and cost of funds, lower is better.

PCBL last 8 quarters

MetricQ1 2081/82Q2 2081/82Q3 2081/82Q4 2081/82Q1 2082/83Q2 2082/83Q3 2082/83Q4 2082/83
Net profit1.29 Arb1.87 Arb2.23 Arb4.02 Arb1.29 Arb2.04 Arb3.09 Arb4.11 Arb
EPS—19.2815.3220.7426.5319.5019.6619.63
Net interest income2.33 Arb4.42 Arb6.66 Arb8.82 Arb2.33 Arb4.65 Arb6.84 Arb9.21 Arb
Revenue3.11 Arb5.64 Arb8.34 Arb11.17 Arb3.11 Arb6.19 Arb8.91 Arb11.90 Arb
Non-performing loans4.86%4.96%5.65%5.56%5.86%6.38%6.39%6.69%