Kutheli Bukhari Small Hydropower Ltd · Quarterly report

KBSH Q4 Financial Report — FY 2082/83

Kutheli Bukhari Small Hydropower Ltd (KBSH) posted a year-to-date net profit of Rs 1.10 Cr at the end of Q4 FY 2082/83, up 23.1% from Rs 89.39 L a year earlier. Annualised EPS is Rs 7.46 against Rs 6.67 in Q4 FY 2081/82.

Q4 FY 2082/83 vs Q4 FY 2081/82

MetricQ4 2082/83Q4 2081/82Change
Paid Up Capital14.75 Cr13.41 Cr+10.0%
Reserve and Surplus4.45 Cr4.92 Cr-9.5%
Total Equity19.20 Cr18.33 Cr+4.8%
Borrowings1.53 Cr2.98 Cr-48.6%
Current Liabilities15.17 L5.76 L+163.4%
Current Assets1.24 Cr97.76 L+26.7%
Total Assets20.88 Cr21.35 Cr-2.2%
Revenue3.36 Cr3.11 Cr+8.0%
Gross Profit3.09 Cr2.85 Cr+8.1%
Operating Profit1.35 Cr2.23 Cr-39.2%
Net Profit1.10 Cr89.39 L+23.1%
Number of Shares14.75 L13.41 L+10.0%
EPS Reported7.466.67+11.8%
Book Value Reported130.21136.72-4.8%
ROE Reported5.73%4.88%+0.85 pp

Amounts in Rs and year-to-date; ratios change in percentage points (pp). For NPL and cost of funds, lower is better.

KBSH last 8 quarters

MetricQ1 2081/82Q2 2081/82Q3 2081/82Q4 2081/82Q1 2082/83Q2 2082/83Q3 2082/83Q4 2082/83
Net profit46.63 L88.47 L1.01 Cr89.39 L25.44 L83.20 L1.10 Cr1.10 Cr
EPS—14.5210.056.677.5912.419.937.46
Revenue1.04 Cr2.00 Cr2.74 Cr3.11 Cr81.99 L1.95 Cr2.74 Cr3.36 Cr
Book value—150.73137.97136.72137.56141.76130.20130.21