Bindhyabasini Hydropower Development Company Limited · Quarterly report

BHDC Q4 Financial Report — FY 2082/83

Bindhyabasini Hydropower Development Company Limited (BHDC) posted a year-to-date net profit of Rs 13.98 Cr at the end of Q4 FY 2082/83, up 131.6% from Rs 6.04 Cr a year earlier. Annualised EPS is Rs 11.79 against Rs 5.35 in Q4 FY 2081/82.

Q4 FY 2082/83 vs Q4 FY 2081/82

MetricQ4 2082/83Q4 2081/82Change
Paid Up Capital1.19 Arb1.13 Arb+5.0%
Reserve and Surplus21.73 Cr10.59 Cr+105.2%
Total Equity1.40 Arb1.24 Arb+13.6%
Borrowings1.76 Arb1.61 Arb+9.8%
Current Liabilities19.20 Cr8.60 Cr+123.4%
Current Assets51.62 Cr10.08 Cr+412.1%
Total Assets3.19 Arb2.88 Arb+11.1%
Revenue45.99 Cr39.02 Cr+17.9%
Gross Profit44.50 Cr37.90 Cr+17.4%
Operating Profit25.96 Cr0—
Net Profit13.98 Cr6.04 Cr+131.6%
Number of Shares1.19 Cr1.13 Cr+5.0%
EPS Reported11.795.35+120.4%
Book Value Reported118.32109.37+8.2%
ROE Reported9.96%4.89%+5.07 pp

Amounts in Rs and year-to-date; ratios change in percentage points (pp). For NPL and cost of funds, lower is better.

BHDC last 8 quarters

MetricQ1 2081/82Q2 2081/82Q3 2081/82Q4 2081/82Q1 2082/83Q2 2082/83Q3 2082/83Q4 2082/83
Net profit6.39 Cr8.10 Cr6.64 Cr6.04 Cr8.72 Cr11.20 Cr11.77 Cr13.98 Cr
EPS—15.437.835.3530.8719.8313.2211.79
Revenue15.07 Cr24.65 Cr30.82 Cr39.02 Cr16.64 Cr27.77 Cr35.31 Cr45.99 Cr
Book value—120.14110.15109.37116.88123.00117.43118.32